Is TPK.L undervalued or overvalued?

As of 2025-03-21, the Intrinsic Value of Travis Perkins PLC (TPK.L) is 2,626.26 GBP. This TPK.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 577.50 GBP, the upside of Travis Perkins PLC is 354.80%. This means that TPK.L is undervalued by 354.80%.

The range of the Intrinsic Value is 1,445.32 - 8,837.21 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	1,445.32 - 8,837.21	2,626.26	354.8%
DCF (Growth 10y)	2,185.52 - 12,041.33	3,770.16	552.8%
DCF (EBITDA 5y)	1,054.78 - 1,596.55	1,324.74	129.4%
DCF (EBITDA 10y)	1,666.99 - 2,583.59	2,098.35	263.4%
Fair Value	-201.06 - -201.06	-201.06	-134.82%
P/E	(101.01) - 629.84	233.49	-59.6%
EV/EBITDA	400.05 - 698.33	547.59	-5.2%
EPV	998.97 - 1,762.21	1,380.59	139.1%
DDM - Stable	(72.37) - (235.83)	(154.10)	-126.7%
DDM - Multi	1,164.92 - 2,997.92	1,683.54	191.5%