The WACC of Travis Perkins PLC (TPK.L) is 6.5%.
Range | Selected | |
Cost of equity | 7.10% - 9.80% | 8.45% |
Tax rate | 21.40% - 23.40% | 22.40% |
Cost of debt | 4.10% - 7.60% | 5.85% |
WACC | 5.2% - 7.8% | 6.5% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.52 | 0.69 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.80% |
Tax rate | 21.40% | 23.40% |
Debt/Equity ratio | 0.98 | 0.98 |
Cost of debt | 4.10% | 7.60% |
After-tax WACC | 5.2% | 7.8% |
Selected WACC | 6.5% | |