TPK.L
Travis Perkins PLC
Price:  
733.00 
GBP
Volume:  
328,614.00
United Kingdom | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TPK.L WACC - Weighted Average Cost of Capital

The WACC of Travis Perkins PLC (TPK.L) is 6.4%.

The Cost of Equity of Travis Perkins PLC (TPK.L) is 7.80%.
The Cost of Debt of Travis Perkins PLC (TPK.L) is 6.60%.

Range Selected
Cost of equity 6.60% - 9.00% 7.80%
Tax rate 27.90% - 37.50% 32.70%
Cost of debt 4.00% - 9.20% 6.60%
WACC 5.1% - 7.7% 6.4%
WACC

TPK.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.44 0.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.00%
Tax rate 27.90% 37.50%
Debt/Equity ratio 0.67 0.67
Cost of debt 4.00% 9.20%
After-tax WACC 5.1% 7.7%
Selected WACC 6.4%