TPK.L
Travis Perkins PLC
Price:  
519.00 
GBP
Volume:  
3,165,844.00
United Kingdom | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TPK.L WACC - Weighted Average Cost of Capital

The WACC of Travis Perkins PLC (TPK.L) is 6.5%.

The Cost of Equity of Travis Perkins PLC (TPK.L) is 8.45%.
The Cost of Debt of Travis Perkins PLC (TPK.L) is 5.85%.

Range Selected
Cost of equity 7.10% - 9.80% 8.45%
Tax rate 21.40% - 23.40% 22.40%
Cost of debt 4.10% - 7.60% 5.85%
WACC 5.2% - 7.8% 6.5%
WACC

TPK.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.52 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.80%
Tax rate 21.40% 23.40%
Debt/Equity ratio 0.98 0.98
Cost of debt 4.10% 7.60%
After-tax WACC 5.2% 7.8%
Selected WACC 6.5%