The WACC of Travis Perkins PLC (TPK.L) is 6.5%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.10% | 7.95% |
| Tax rate | 27.90% - 37.50% | 32.70% |
| Cost of debt | 4.00% - 9.20% | 6.60% |
| WACC | 5.3% - 7.8% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.48 | 0.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.10% |
| Tax rate | 27.90% | 37.50% |
| Debt/Equity ratio | 0.67 | 0.67 |
| Cost of debt | 4.00% | 9.20% |
| After-tax WACC | 5.3% | 7.8% |
| Selected WACC | 6.5% | |