The WACC of Third Point Offshore Investors Ltd (TPOU.L) is 7.5%.
| Range | Selected | |
| Cost of equity | 10.20% - 12.30% | 11.25% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 6.9% - 8.0% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.13 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.20% | 12.30% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 6.9% | 8.0% |
| Selected WACC | 7.5% | |