As of 2024-12-12, the Intrinsic Value of Tapestry Inc (TPR) is 62.50 USD. This Tapestry valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 62.30 USD, the upside of Tapestry Inc is 0.30%.

The range of the Intrinsic Value is 47.90 - 91.35 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	47.90 - 91.35	62.50	0.3%
DCF (Growth 10y)	50.34 - 88.91	63.43	1.8%
DCF (EBITDA 5y)	48.49 - 59.52	57.21	-8.2%
DCF (EBITDA 10y)	50.82 - 63.86	59.51	-4.5%
Fair Value	17.82 - 17.82	17.82	-71.40%
P/E	40.73 - 66.40	58.47	-6.1%
EV/EBITDA	48.83 - 59.43	57.72	-7.3%
EPV	45.35 - 58.99	52.17	-16.3%
DDM - Stable	25.23 - 58.29	41.76	-33.0%
DDM - Multi	30.06 - 51.92	37.89	-39.2%