The WACC of Tapestry Inc (TPR) is 8.0%.
Range | Selected | |
Cost of equity | 8.30% - 10.60% | 9.45% |
Tax rate | 17.90% - 18.20% | 18.05% |
Cost of debt | 5.30% - 7.00% | 6.15% |
WACC | 7.0% - 9.0% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.97 | 1.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 10.60% |
Tax rate | 17.90% | 18.20% |
Debt/Equity ratio | 0.49 | 0.49 |
Cost of debt | 5.30% | 7.00% |
After-tax WACC | 7.0% | 9.0% |
Selected WACC | 8.0% | |