The WACC of Topps Tiles PLC (TPT.L) is 8.4%.
| Range | Selected | |
| Cost of equity | 9.80% - 12.80% | 11.30% |
| Tax rate | 18.90% - 20.90% | 19.90% |
| Cost of debt | 6.00% - 9.20% | 7.60% |
| WACC | 7.1% - 9.8% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.97 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.80% | 12.80% |
| Tax rate | 18.90% | 20.90% |
| Debt/Equity ratio | 1.22 | 1.22 |
| Cost of debt | 6.00% | 9.20% |
| After-tax WACC | 7.1% | 9.8% |
| Selected WACC | 8.4% | |