The Discounted Cash Flow (DCF) valuation of Tempur Sealy International Inc (TPX) is 56.80 USD. With the latest stock price at 54.42 USD, the upside of Tempur Sealy International Inc based on DCF is 4.4%.
Range | Selected | |
WACC / Discount Rate | 5.6% - 8.2% | 6.9% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 32.05 - 153.75 | 56.80 |
Upside | -41.1% - 182.5% | 4.4% |