The Discounted Cash Flow (DCF) valuation of Tempur Sealy International Inc (TPX) is 69.43 USD. With the latest stock price at 55.47 USD, the upside of Tempur Sealy International Inc based on DCF is 25.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.4% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 44.80 - 137.02 | 69.43 |
| Upside | -19.2% - 147.0% | 25.2% |