TPX
Tempur Sealy International Inc
Price:  
52.97 
USD
Volume:  
865,938.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TPX WACC - Weighted Average Cost of Capital

The WACC of Tempur Sealy International Inc (TPX) is 6.7%.

The Cost of Equity of Tempur Sealy International Inc (TPX) is 7.45%.
The Cost of Debt of Tempur Sealy International Inc (TPX) is 5.00%.

Range Selected
Cost of equity 5.80% - 9.10% 7.45%
Tax rate 22.30% - 23.20% 22.75%
Cost of debt 4.70% - 5.30% 5.00%
WACC 5.3% - 8.0% 6.7%
WACC

TPX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.42 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 9.10%
Tax rate 22.30% 23.20%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.70% 5.30%
After-tax WACC 5.3% 8.0%
Selected WACC 6.7%