The WACC of Tempur Sealy International Inc (TPX) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.80% - 9.10% | 7.45% |
| Tax rate | 22.30% - 23.20% | 22.75% |
| Cost of debt | 4.70% - 5.30% | 5.00% |
| WACC | 5.3% - 8.0% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.42 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 9.10% |
| Tax rate | 22.30% | 23.20% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 4.70% | 5.30% |
| After-tax WACC | 5.3% | 8.0% |
| Selected WACC | 6.7% | |