TPX
Tempur Sealy International Inc
Price:  
54.75 
USD
Volume:  
1,750,484.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TPX WACC - Weighted Average Cost of Capital

The WACC of Tempur Sealy International Inc (TPX) is 7.2%.

The Cost of Equity of Tempur Sealy International Inc (TPX) is 8.20%.
The Cost of Debt of Tempur Sealy International Inc (TPX) is 5.25%.

Range Selected
Cost of equity 6.70% - 9.70% 8.20%
Tax rate 22.30% - 23.20% 22.75%
Cost of debt 4.70% - 5.80% 5.25%
WACC 5.9% - 8.4% 7.2%
WACC

TPX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.70%
Tax rate 22.30% 23.20%
Debt/Equity ratio 0.31 0.31
Cost of debt 4.70% 5.80%
After-tax WACC 5.9% 8.4%
Selected WACC 7.2%