The Discounted Cash Flow (DCF) valuation of Topaz Energy Corp (TPZ.TO) is (103.00) CAD. With the latest stock price at 26.80 CAD, the upside of Topaz Energy Corp based on DCF is -484.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.5% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (368.81) - (62.82) | (103.00) |
| Upside | -1476.1% - -334.4% | -484.3% |