The WACC of Topaz Energy Corp (TPZ.TO) is 8.0%.
| Range | Selected | |
| Cost of equity | 7.60% - 9.70% | 8.65% |
| Tax rate | 27.40% - 31.50% | 29.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.1% - 8.9% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.87 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 9.70% |
| Tax rate | 27.40% | 31.50% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.1% | 8.9% |
| Selected WACC | 8.0% | |