TRAC.L
t42 IoT Tracking Solutions PLC
Price:  
3.50 
GBP
Volume:  
3,011.00
Jersey | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRAC.L WACC - Weighted Average Cost of Capital

The WACC of t42 IoT Tracking Solutions PLC (TRAC.L) is 5.2%.

The Cost of Equity of t42 IoT Tracking Solutions PLC (TRAC.L) is 7.60%.
The Cost of Debt of t42 IoT Tracking Solutions PLC (TRAC.L) is 5.00%.

Range Selected
Cost of equity 6.90% - 8.30% 7.60%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 5.4% 5.2%
WACC

TRAC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.48 0.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 8.30%
Tax rate 19.00% 19.00%
Debt/Equity ratio 2.21 2.21
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 5.4%
Selected WACC 5.2%