The WACC of t42 IoT Tracking Solutions PLC (TRAC.L) is 5.2%.
Range | Selected | |
Cost of equity | 6.90% - 8.30% | 7.60% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.9% - 5.4% | 5.2% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.48 | 0.48 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 8.30% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 2.21 | 2.21 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.9% | 5.4% |
Selected WACC | 5.2% | |