TRAD.ST
TradeDoubler AB
Price:  
3.40 
SEK
Volume:  
97,350.00
Sweden | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRAD.ST WACC - Weighted Average Cost of Capital

The WACC of TradeDoubler AB (TRAD.ST) is 4.4%.

The Cost of Equity of TradeDoubler AB (TRAD.ST) is 4.90%.
The Cost of Debt of TradeDoubler AB (TRAD.ST) is 5.00%.

Range Selected
Cost of equity 3.80% - 6.00% 4.90%
Tax rate 26.60% - 30.30% 28.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.7% - 5.0% 4.4%
WACC

TRAD.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.25 0.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.80% 6.00%
Tax rate 26.60% 30.30%
Debt/Equity ratio 0.63 0.63
Cost of debt 5.00% 5.00%
After-tax WACC 3.7% 5.0%
Selected WACC 4.4%