The WACC of TradeDoubler AB (TRAD.ST) is 4.4%.
| Range | Selected | |
| Cost of equity | 3.80% - 6.00% | 4.90% |
| Tax rate | 26.60% - 30.30% | 28.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.7% - 5.0% | 4.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.25 | 0.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.80% | 6.00% |
| Tax rate | 26.60% | 30.30% |
| Debt/Equity ratio | 0.63 | 0.63 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.7% | 5.0% |
| Selected WACC | 4.4% | |