The WACC of TradeDoubler AB (TRAD.ST) is 4.4%.
| Range | Selected | |
| Cost of equity | 3.90% - 5.80% | 4.85% |
| Tax rate | 26.60% - 30.30% | 28.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.8% - 4.9% | 4.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.26 | 0.38 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.90% | 5.80% |
| Tax rate | 26.60% | 30.30% |
| Debt/Equity ratio | 0.62 | 0.62 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.8% | 4.9% |
| Selected WACC | 4.4% | |