The WACC of Transition SA (TRAN.PA) is 4.7%.
| Range | Selected | |
| Cost of equity | 5.10% - 6.50% | 5.80% |
| Tax rate | 25.90% - 27.10% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.4% - 5.1% | 4.7% |
| Category | Low | High |
| Long-term bond rate | 3.1% | 3.6% |
| Equity market risk premium | 6.2% | 7.2% |
| Adjusted beta | 0.33 | 0.33 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 6.50% |
| Tax rate | 25.90% | 27.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.4% | 5.1% |
| Selected WACC | 4.7% | |