TRANS.ST
Transtema Group AB
Price:  
15.12 
SEK
Volume:  
62,803.00
Sweden | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRANS.ST WACC - Weighted Average Cost of Capital

The WACC of Transtema Group AB (TRANS.ST) is 7.1%.

The Cost of Equity of Transtema Group AB (TRANS.ST) is 6.75%.
The Cost of Debt of Transtema Group AB (TRANS.ST) is 10.95%.

Range Selected
Cost of equity 5.60% - 7.90% 6.75%
Tax rate 19.20% - 34.10% 26.65%
Cost of debt 7.60% - 14.30% 10.95%
WACC 5.8% - 8.4% 7.1%
WACC

TRANS.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.6 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 7.90%
Tax rate 19.20% 34.10%
Debt/Equity ratio 0.54 0.54
Cost of debt 7.60% 14.30%
After-tax WACC 5.8% 8.4%
Selected WACC 7.1%