The WACC of Transtema Group AB (TRANS.ST) is 7.1%.
Range | Selected | |
Cost of equity | 5.60% - 7.90% | 6.75% |
Tax rate | 19.20% - 34.10% | 26.65% |
Cost of debt | 7.60% - 14.30% | 10.95% |
WACC | 5.8% - 8.4% | 7.1% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.6 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.60% | 7.90% |
Tax rate | 19.20% | 34.10% |
Debt/Equity ratio | 0.54 | 0.54 |
Cost of debt | 7.60% | 14.30% |
After-tax WACC | 5.8% | 8.4% |
Selected WACC | 7.1% | |