The Discounted Cash Flow (DCF) valuation of Tejon Ranch Co (TRC) is (6.53) USD. With the latest stock price at 19.29 USD, the upside of Tejon Ranch Co based on DCF is -133.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.1% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (31.04) - (3.92) | (6.53) |
| Upside | -260.9% - -120.3% | -133.9% |