TRC
Tejon Ranch Co
Price:  
16.63 
USD
Volume:  
63,622.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRC WACC - Weighted Average Cost of Capital

The WACC of Tejon Ranch Co (TRC) is 6.2%.

The Cost of Equity of Tejon Ranch Co (TRC) is 6.50%.
The Cost of Debt of Tejon Ranch Co (TRC) is 5.00%.

Range Selected
Cost of equity 5.70% - 7.30% 6.50%
Tax rate 30.10% - 35.80% 32.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 6.9% 6.2%
WACC

TRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.30%
Tax rate 30.10% 35.80%
Debt/Equity ratio 0.11 0.11
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 6.9%
Selected WACC 6.2%