TRC
Tejon Ranch Co
Price:  
16.61 
USD
Volume:  
55,422.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRC WACC - Weighted Average Cost of Capital

The WACC of Tejon Ranch Co (TRC) is 6.1%.

The Cost of Equity of Tejon Ranch Co (TRC) is 6.45%.
The Cost of Debt of Tejon Ranch Co (TRC) is 5.00%.

Range Selected
Cost of equity 5.70% - 7.20% 6.45%
Tax rate 37.70% - 41.60% 39.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 6.7% 6.1%
WACC

TRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.38 0.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.20%
Tax rate 37.70% 41.60%
Debt/Equity ratio 0.11 0.11
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 6.7%
Selected WACC 6.1%