The WACC of Torchlight Energy Resources Inc (TRCH) is 8.3%.
| Range | Selected | |
| Cost of equity | 6.60% - 10.10% | 8.35% |
| Tax rate | 27.00% - 27.00% | 27.00% |
| Cost of debt | 7.00% - 13.00% | 10.00% |
| WACC | 6.6% - 10.1% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.82 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 10.10% |
| Tax rate | 27.00% | 27.00% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 7.00% | 13.00% |
| After-tax WACC | 6.6% | 10.1% |
| Selected WACC | 8.3% | |