The Discounted Cash Flow (DCF) valuation of Triad Group PLC (TRD.L) is 115.69 GBP. With the latest stock price at 290.00 GBP, the upside of Triad Group PLC based on DCF is -60.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.6% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 72.86 - 316.68 | 115.69 |
| Upside | -74.9% - 9.2% | -60.1% |