The WACC of Triad Group PLC (TRD.L) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.00% - 7.60% | 6.80% |
| Tax rate | 16.20% - 23.50% | 19.85% |
| Cost of debt | 6.40% - 7.00% | 6.70% |
| WACC | 6.0% - 7.6% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.33 | 0.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 7.60% |
| Tax rate | 16.20% | 23.50% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 6.40% | 7.00% |
| After-tax WACC | 6.0% | 7.6% |
| Selected WACC | 6.8% | |