TREE.L
Cambium Global Timberland Ltd
Price:  
6.75 
GBP
Volume:  
11,000.00
Jersey | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TREE.L WACC - Weighted Average Cost of Capital

The WACC of Cambium Global Timberland Ltd (TREE.L) is 6.2%.

The Cost of Equity of Cambium Global Timberland Ltd (TREE.L) is 8.40%.
The Cost of Debt of Cambium Global Timberland Ltd (TREE.L) is 5.00%.

Range Selected
Cost of equity 6.90% - 9.90% 8.40%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 7.0% 6.2%
WACC

TREE.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.48 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.90%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 7.0%
Selected WACC 6.2%