The Discounted Cash Flow (DCF) valuation of Trex Company Inc (TREX) is 59.06 USD. With the latest stock price at 82.50 USD, the upside of Trex Company Inc based on DCF is -28.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 11.0% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 37.80 - 137.44 | 59.06 |
| Upside | -54.2% - 66.6% | -28.4% |