The WACC of Trex Company Inc (TREX) is 9.0%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.90% | 9.05% |
| Tax rate | 24.80% - 25.20% | 25.00% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 7.2% - 10.9% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.72 | 1.07 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.90% |
| Tax rate | 24.80% | 25.20% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 7.2% | 10.9% |
| Selected WACC | 9.0% | |