The WACC of Trex Company Inc (TREX) is 9.1%.
| Range | Selected | |
| Cost of equity | 7.20% - 11.00% | 9.10% |
| Tax rate | 24.80% - 25.20% | 25.00% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 7.2% - 11.0% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.71 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 11.00% |
| Tax rate | 24.80% | 25.20% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 7.2% | 11.0% |
| Selected WACC | 9.1% | |