The WACC of Trex Company Inc (TREX) is 8.9%.
Range | Selected | |
Cost of equity | 7.20% - 10.60% | 8.90% |
Tax rate | 24.80% - 25.20% | 25.00% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 7.2% - 10.6% | 8.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.74 | 1.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 10.60% |
Tax rate | 24.80% | 25.20% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 7.2% | 10.6% |
Selected WACC | 8.9% | |