The WACC of TR European Growth Trust PLC (TRG.L) is 8.4%.
| Range | Selected | |
| Cost of equity | 7.80% - 10.00% | 8.90% |
| Tax rate | 1.90% - 3.80% | 2.85% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.4% - 9.4% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.91 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 10.00% |
| Tax rate | 1.90% | 3.80% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.4% | 9.4% |
| Selected WACC | 8.4% | |