The Discounted Cash Flow (DCF) valuation of Tabula Rasa HealthCare Inc (TRHC) is (77.86) USD. With the latest stock price at 10.50 USD, the upside of Tabula Rasa HealthCare Inc based on DCF is -841.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 8.7% | 6.6% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
| Fair Price | (784.74) - (46.81) | (77.86) |
| Upside | -7573.7% - -545.8% | -841.5% |