The WACC of Tabula Rasa HealthCare Inc (TRHC) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.40% - 11.10% | 8.25% |
| Tax rate | 3.90% - 6.30% | 5.10% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.6% - 8.7% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.34 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 11.10% |
| Tax rate | 3.90% | 6.30% |
| Debt/Equity ratio | 1.13 | 1.13 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.6% | 8.7% |
| Selected WACC | 6.6% | |