The Discounted Cash Flow (DCF) valuation of Trifast PLC (TRI.L) is 41.88 GBP. With the latest stock price at 76.20 GBP, the upside of Trifast PLC based on DCF is -45.0%.
Based on the latest price of 76.20 GBP and our DCF valuation, Trifast PLC (TRI.L) is a sell. selling TRI.L stocks now will result in a potential gain of 45.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 7.9% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 24.11 - 84.20 | 41.88 |
| Upside | -68.4% - 10.5% | -45.0% |