The Discounted Cash Flow (DCF) valuation of Trifast PLC (TRI.L) is 253.84 GBP. With the latest stock price at 86.20 GBP, the upside of Trifast PLC based on DCF is 194.5%.
Based on the latest price of 86.20 GBP and our DCF valuation, Trifast PLC (TRI.L) is a buy. buying TRI.L stocks now will result in a potential gain of 194.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 148.83 - 717.87 | 253.84 |
| Upside | 72.7% - 732.8% | 194.5% |