The Discounted Cash Flow (DCF) valuation of Trifast PLC (TRI.L) is 40.88 GBP. With the latest stock price at 75.00 GBP, the upside of Trifast PLC based on DCF is -45.5%.
Based on the latest price of 75.00 GBP and our DCF valuation, Trifast PLC (TRI.L) is a sell. selling TRI.L stocks now will result in a potential gain of 45.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.0% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 23.51 - 81.61 | 40.88 |
| Upside | -68.7% - 8.8% | -45.5% |