TRI.L
Trifast PLC
Price:  
82.00 
GBP
Volume:  
25,707.00
United Kingdom | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRI.L WACC - Weighted Average Cost of Capital

The WACC of Trifast PLC (TRI.L) is 6.8%.

The Cost of Equity of Trifast PLC (TRI.L) is 6.15%.
The Cost of Debt of Trifast PLC (TRI.L) is 9.90%.

Range Selected
Cost of equity 4.90% - 7.40% 6.15%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.00% - 15.80% 9.90%
WACC 4.3% - 9.3% 6.8%
WACC

TRI.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.15 0.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 7.40%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.55 0.55
Cost of debt 4.00% 15.80%
After-tax WACC 4.3% 9.3%
Selected WACC 6.8%