The WACC of Trifast PLC (TRI.L) is 6.8%.
Range | Selected | |
Cost of equity | 4.90% - 7.40% | 6.15% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 4.00% - 15.80% | 9.90% |
WACC | 4.3% - 9.3% | 6.8% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.15 | 0.34 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.90% | 7.40% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.55 | 0.55 |
Cost of debt | 4.00% | 15.80% |
After-tax WACC | 4.3% | 9.3% |
Selected WACC | 6.8% | |