The WACC of Trifast PLC (TRI.L) is 6.8%.
| Range | Selected | |
| Cost of equity | 4.90% - 7.40% | 6.15% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.00% - 15.80% | 9.90% |
| WACC | 4.3% - 9.3% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.15 | 0.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.90% | 7.40% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.55 | 0.55 |
| Cost of debt | 4.00% | 15.80% |
| After-tax WACC | 4.3% | 9.3% |
| Selected WACC | 6.8% | |