The Discounted Cash Flow (DCF) valuation of Trigano SA (TRI.PA) is 219.16 EUR. With the latest stock price at 153.50 EUR, the upside of Trigano SA based on DCF is 42.8%.
Based on the latest price of 153.50 EUR and our DCF valuation, Trigano SA (TRI.PA) is a buy. buying TRI.PA stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.5% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 172.07 - 311.61 | 219.16 |
| Upside | 12.1% - 103.0% | 42.8% |