The Discounted Cash Flow (DCF) valuation of Trigano SA (TRI.PA) is 223.02 EUR. With the latest stock price at 124.30 EUR, the upside of Trigano SA based on DCF is 79.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.2% | 9.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 192.29 - 267.01 | 223.02 |
| Upside | 54.7% - 114.8% | 79.4% |