The WACC of Trigano SA (TRI.PA) is 8.7%.
| Range | Selected | |
| Cost of equity | 7.80% - 10.70% | 9.25% |
| Tax rate | 23.30% - 24.00% | 23.65% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.4% - 10.1% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.82 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 10.70% |
| Tax rate | 23.30% | 24.00% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.4% | 10.1% |
| Selected WACC | 8.7% | |