TRI.PA
Trigano SA
Price:  
98.80 
EUR
Volume:  
22,443.00
France | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRI.PA WACC - Weighted Average Cost of Capital

The WACC of Trigano SA (TRI.PA) is 8.7%.

The Cost of Equity of Trigano SA (TRI.PA) is 9.25%.
The Cost of Debt of Trigano SA (TRI.PA) is 4.25%.

Range Selected
Cost of equity 7.80% - 10.70% 9.25%
Tax rate 23.30% - 24.00% 23.65%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.4% - 10.1% 8.7%
WACC

TRI.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.82 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.70%
Tax rate 23.30% 24.00%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 4.50%
After-tax WACC 7.4% 10.1%
Selected WACC 8.7%