The Discounted Cash Flow (DCF) valuation of Thomson Reuters Corp (TRI.TO) is 167.53 CAD. With the latest stock price at 273.73 CAD, the upside of Thomson Reuters Corp based on DCF is -38.8%.
Based on the latest price of 273.73 CAD and our DCF valuation, Thomson Reuters Corp (TRI.TO) is a sell. selling TRI.TO stocks now will result in a potential gain of 38.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.7% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 96.40 - 687.14 | 167.53 |
| Upside | -64.8% - 151.0% | -38.8% |