The Discounted Cash Flow (DCF) valuation of Thomson Reuters Corp (TRI.TO) is 146.98 CAD. With the latest stock price at 238.75 CAD, the upside of Thomson Reuters Corp based on DCF is -38.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 9.8% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 88.00 - 473.40 | 146.98 |
| Upside | -63.1% - 98.3% | -38.4% |