The WACC of Thomson Reuters Corp (TRI.TO) is 7.4%.
Range | Selected | |
Cost of equity | 6.00% - 9.20% | 7.60% |
Tax rate | 9.10% - 15.90% | 12.50% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.9% - 8.9% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.55 | 0.82 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 9.20% |
Tax rate | 9.10% | 15.90% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.9% | 8.9% |
Selected WACC | 7.4% | |