The WACC of Thomson Reuters Corp (TRI.TO) is 7.6%.
Range | Selected | |
Cost of equity | 5.50% - 10.10% | 7.80% |
Tax rate | 9.10% - 15.90% | 12.50% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.4% - 9.8% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.46 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.50% | 10.10% |
Tax rate | 9.10% | 15.90% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.4% | 9.8% |
Selected WACC | 7.6% | |