The WACC of Thomson Reuters Corp (TRI.TO) is 7.7%.
Range | Selected | |
Cost of equity | 6.10% - 9.80% | 7.95% |
Tax rate | 9.10% - 15.90% | 12.50% |
Cost of debt | 4.10% - 4.50% | 4.30% |
WACC | 5.9% - 9.5% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.55 | 0.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 9.80% |
Tax rate | 9.10% | 15.90% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 4.10% | 4.50% |
After-tax WACC | 5.9% | 9.5% |
Selected WACC | 7.7% | |