TRI.TO
Thomson Reuters Corp
Price:  
213.19 
CAD
Volume:  
125,300.00
Canada | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRI.TO WACC - Weighted Average Cost of Capital

The WACC of Thomson Reuters Corp (TRI.TO) is 7.2%.

The Cost of Equity of Thomson Reuters Corp (TRI.TO) is 7.50%.
The Cost of Debt of Thomson Reuters Corp (TRI.TO) is 4.40%.

Range Selected
Cost of equity 6.00% - 9.00% 7.50%
Tax rate 9.10% - 15.60% 12.35%
Cost of debt 4.10% - 4.70% 4.40%
WACC 5.8% - 8.6% 7.2%
WACC

TRI.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.53 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 9.00%
Tax rate 9.10% 15.60%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.10% 4.70%
After-tax WACC 5.8% 8.6%
Selected WACC 7.2%