The WACC of Red Light Holland Corp (TRIP.CN) is 6.0%.
| Range | Selected | |
| Cost of equity | 5.30% - 6.90% | 6.10% |
| Tax rate | 0.50% - 1.10% | 0.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 6.7% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.41 | 0.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 6.90% |
| Tax rate | 0.50% | 1.10% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 6.7% |
| Selected WACC | 6.0% | |