The Discounted Cash Flow (DCF) valuation of Tripadvisor Inc (TRIP) is 18.08 USD. With the latest stock price at 17.75 USD, the upside of Tripadvisor Inc based on DCF is 1.9%.
Range | Selected | |
WACC / Discount Rate | 6.8% - 8.1% | 7.5% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 13.57 - 28.98 | 18.08 |
Upside | -23.5% - 63.3% | 1.9% |