The Discounted Cash Flow (DCF) valuation of Tripadvisor Inc (TRIP) is 18.81 USD. With the latest stock price at 13.77 USD, the upside of Tripadvisor Inc based on DCF is 36.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 7.9% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 14.01 - 30.74 | 18.81 |
| Upside | 1.7% - 123.2% | 36.6% |