The Discounted Cash Flow (DCF) valuation of Tripadvisor Inc (TRIP) is 13.68 USD. With the latest stock price at 9.09 USD, the upside of Tripadvisor Inc based on DCF is 50.5%.
Based on the latest price of 9.09 USD and our DCF valuation, Tripadvisor Inc (TRIP) is a buy. buying Tripadvisor stocks now will result in a potential gain of 50.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 10.4% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.83 - 51.99 | 13.68 |
| Upside | -13.9% - 471.9% | 50.5% |