The Discounted Cash Flow (DCF) valuation of Tripadvisor Inc (TRIP) is 12.93 USD. With the latest stock price at 13.06 USD, the upside of Tripadvisor Inc based on DCF is -1.0%.
Based on the latest price of 13.06 USD and our DCF valuation, Tripadvisor Inc (TRIP) is a sell. selling Tripadvisor stocks now will result in a potential gain of 1.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.7% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.35 - 28.27 | 12.93 |
| Upside | -36.0% - 116.5% | -1.0% |