The Discounted Cash Flow (DCF) valuation of Tripadvisor Inc (TRIP) is 16.69 USD. With the latest stock price at 17.90 USD, the upside of Tripadvisor Inc based on DCF is -6.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.3% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 12.36 - 28.06 | 16.69 |
| Upside | -30.9% - 56.7% | -6.8% |