The Discounted Cash Flow (DCF) valuation of Tripadvisor Inc (TRIP) is 14.02 USD. With the latest stock price at 17.51 USD, the upside of Tripadvisor Inc based on DCF is -19.9%.
Based on the latest price of 17.51 USD and our DCF valuation, Tripadvisor Inc (TRIP) is a sell. selling Tripadvisor stocks now will result in a potential gain of 19.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.80 - 34.00 | 14.02 |
| Upside | -49.8% - 94.2% | -19.9% |