TRIP
Tripadvisor Inc
Price:  
13.23 
USD
Volume:  
1,501,389.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Tripadvisor WACC - Weighted Average Cost of Capital

The WACC of Tripadvisor Inc (TRIP) is 7.3%.

The Cost of Equity of Tripadvisor Inc (TRIP) is 8.90%.
The Cost of Debt of Tripadvisor Inc (TRIP) is 6.80%.

Range Selected
Cost of equity 7.70% - 10.10% 8.90%
Tax rate 32.20% - 49.10% 40.65%
Cost of debt 5.60% - 8.00% 6.80%
WACC 6.5% - 8.2% 7.3%
WACC

Tripadvisor WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.10%
Tax rate 32.20% 49.10%
Debt/Equity ratio 0.47 0.47
Cost of debt 5.60% 8.00%
After-tax WACC 6.5% 8.2%
Selected WACC 7.3%