TRIP
Tripadvisor Inc
Price:  
27.00 
USD
Volume:  
2,052,784.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Tripadvisor WACC - Weighted Average Cost of Capital

The WACC of Tripadvisor Inc (TRIP) is 8.2%.

The Cost of Equity of Tripadvisor Inc (TRIP) is 8.95%.
The Cost of Debt of Tripadvisor Inc (TRIP) is 8.35%.

Range Selected
Cost of equity 6.30% - 11.60% 8.95%
Tax rate 32.00% - 34.80% 33.40%
Cost of debt 8.00% - 8.70% 8.35%
WACC 6.1% - 10.2% 8.2%
WACC

Tripadvisor WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.46 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 11.60%
Tax rate 32.00% 34.80%
Debt/Equity ratio 0.3 0.3
Cost of debt 8.00% 8.70%
After-tax WACC 6.1% 10.2%
Selected WACC 8.2%