TRIP
Tripadvisor Inc
Price:  
13.77 
USD
Volume:  
2,032,576.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Tripadvisor WACC - Weighted Average Cost of Capital

The WACC of Tripadvisor Inc (TRIP) is 7.3%.

The Cost of Equity of Tripadvisor Inc (TRIP) is 8.70%.
The Cost of Debt of Tripadvisor Inc (TRIP) is 7.50%.

Range Selected
Cost of equity 7.60% - 9.80% 8.70%
Tax rate 32.20% - 49.10% 40.65%
Cost of debt 7.00% - 8.00% 7.50%
WACC 6.7% - 7.9% 7.3%
WACC

Tripadvisor WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.80%
Tax rate 32.20% 49.10%
Debt/Equity ratio 0.47 0.47
Cost of debt 7.00% 8.00%
After-tax WACC 6.7% 7.9%
Selected WACC 7.3%