The Discounted Cash Flow (DCF) valuation of Tremor International Ltd (TRMR.L) is 302.08 GBP. With the latest stock price at 198.80 GBP, the upside of Tremor International Ltd based on DCF is 52.0%.
Based on the latest price of 198.80 GBP and our DCF valuation, Tremor International Ltd (TRMR.L) is a buy. buying TRMR.L stocks now will result in a potential gain of 52.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.9% | 8.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 262.75 - 360.46 | 302.08 |
| Upside | 32.2% - 81.3% | 52.0% |