The Discounted Cash Flow (DCF) valuation of Tremor International Ltd (TRMR.L) is 302.08 GBP. With the latest stock price at 198.80 GBP, the upside of Tremor International Ltd based on DCF is 52.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.9% | 8.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 262.75 - 360.46 | 302.08 |
| Upside | 32.2% - 81.3% | 52.0% |