TRMR.L
Tremor International Ltd
Price:  
198.80 
GBP
Volume:  
464,158.00
Israel | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRMR.L WACC - Weighted Average Cost of Capital

The WACC of Tremor International Ltd (TRMR.L) is 8.9%.

The Cost of Equity of Tremor International Ltd (TRMR.L) is 10.55%.
The Cost of Debt of Tremor International Ltd (TRMR.L) is 5.15%.

Range Selected
Cost of equity 9.30% - 11.80% 10.55%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.70% - 5.60% 5.15%
WACC 7.8% - 9.9% 8.9%
WACC

TRMR.L WACC calculation

Category Low High
Long-term bond rate 4.4% 4.9%
Equity market risk premium 6.4% 7.4%
Adjusted beta 0.75 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 11.80%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.35 0.35
Cost of debt 4.70% 5.60%
After-tax WACC 7.8% 9.9%
Selected WACC 8.9%