TRN
Trinity Industries Inc
Price:  
33.32 
USD
Volume:  
491,044.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRN WACC - Weighted Average Cost of Capital

The WACC of Trinity Industries Inc (TRN) is 7.3%.

The Cost of Equity of Trinity Industries Inc (TRN) is 11.65%.
The Cost of Debt of Trinity Industries Inc (TRN) is 6.95%.

Range Selected
Cost of equity 10.10% - 13.20% 11.65%
Tax rate 20.20% - 22.80% 21.50%
Cost of debt 4.00% - 9.90% 6.95%
WACC 5.3% - 9.4% 7.3%
WACC

TRN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.35 1.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 13.20%
Tax rate 20.20% 22.80%
Debt/Equity ratio 2.28 2.28
Cost of debt 4.00% 9.90%
After-tax WACC 5.3% 9.4%
Selected WACC 7.3%