TRN
Trinity Industries Inc
Price:  
31.05 
USD
Volume:  
548,820.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRN WACC - Weighted Average Cost of Capital

The WACC of Trinity Industries Inc (TRN) is 6.4%.

The Cost of Equity of Trinity Industries Inc (TRN) is 9.40%.
The Cost of Debt of Trinity Industries Inc (TRN) is 6.55%.

Range Selected
Cost of equity 7.50% - 11.30% 9.40%
Tax rate 20.20% - 22.80% 21.50%
Cost of debt 4.00% - 9.10% 6.55%
WACC 4.5% - 8.3% 6.4%
WACC

TRN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 11.30%
Tax rate 20.20% 22.80%
Debt/Equity ratio 2.25 2.25
Cost of debt 4.00% 9.10%
After-tax WACC 4.5% 8.3%
Selected WACC 6.4%