TRN
Trinity Industries Inc
Price:  
38.37 
USD
Volume:  
500,258.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRN WACC - Weighted Average Cost of Capital

The WACC of Trinity Industries Inc (TRN) is 7.9%.

The Cost of Equity of Trinity Industries Inc (TRN) is 13.05%.
The Cost of Debt of Trinity Industries Inc (TRN) is 6.55%.

Range Selected
Cost of equity 10.80% - 15.30% 13.05%
Tax rate 20.20% - 22.80% 21.50%
Cost of debt 4.00% - 9.10% 6.55%
WACC 5.9% - 9.9% 7.9%
WACC

TRN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.5 1.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.80% 15.30%
Tax rate 20.20% 22.80%
Debt/Equity ratio 1.84 1.84
Cost of debt 4.00% 9.10%
After-tax WACC 5.9% 9.9%
Selected WACC 7.9%