The WACC of Trinity Industries Inc (TRN) is 7.1%.
Range | Selected | |
Cost of equity | 9.50% - 13.40% | 11.45% |
Tax rate | 20.20% - 22.80% | 21.50% |
Cost of debt | 4.00% - 9.10% | 6.55% |
WACC | 5.2% - 9.1% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.22 | 1.53 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 13.40% |
Tax rate | 20.20% | 22.80% |
Debt/Equity ratio | 2.13 | 2.13 |
Cost of debt | 4.00% | 9.10% |
After-tax WACC | 5.2% | 9.1% |
Selected WACC | 7.1% | |