TRN
Trinity Industries Inc
Price:  
31.05 
USD
Volume:  
548,820.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRN WACC - Weighted Average Cost of Capital

The WACC of Trinity Industries Inc (TRN) is 7.1%.

The Cost of Equity of Trinity Industries Inc (TRN) is 11.45%.
The Cost of Debt of Trinity Industries Inc (TRN) is 6.55%.

Range Selected
Cost of equity 9.50% - 13.40% 11.45%
Tax rate 20.20% - 22.80% 21.50%
Cost of debt 4.00% - 9.10% 6.55%
WACC 5.2% - 9.1% 7.1%
WACC

TRN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.22 1.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 13.40%
Tax rate 20.20% 22.80%
Debt/Equity ratio 2.13 2.13
Cost of debt 4.00% 9.10%
After-tax WACC 5.2% 9.1%
Selected WACC 7.1%