The WACC of Trinity Industries Inc (TRN) is 7.9%.
Range | Selected | |
Cost of equity | 10.80% - 15.30% | 13.05% |
Tax rate | 20.20% - 22.80% | 21.50% |
Cost of debt | 4.00% - 9.10% | 6.55% |
WACC | 5.9% - 9.9% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.5 | 1.86 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.80% | 15.30% |
Tax rate | 20.20% | 22.80% |
Debt/Equity ratio | 1.84 | 1.84 |
Cost of debt | 4.00% | 9.10% |
After-tax WACC | 5.9% | 9.9% |
Selected WACC | 7.9% | |