TRN
Trinity Industries Inc
Price:  
28.10 
USD
Volume:  
506,007.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRN WACC - Weighted Average Cost of Capital

The WACC of Trinity Industries Inc (TRN) is 8.8%.

The Cost of Equity of Trinity Industries Inc (TRN) is 17.15%.
The Cost of Debt of Trinity Industries Inc (TRN) is 6.95%.

Range Selected
Cost of equity 13.60% - 20.70% 17.15%
Tax rate 20.20% - 22.80% 21.50%
Cost of debt 4.00% - 9.90% 6.95%
WACC 6.2% - 11.4% 8.8%
WACC

TRN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.12 2.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.60% 20.70%
Tax rate 20.20% 22.80%
Debt/Equity ratio 2.5 2.5
Cost of debt 4.00% 9.90%
After-tax WACC 6.2% 11.4%
Selected WACC 8.8%