TRN
Trinity Industries Inc
Price:  
24.59 
USD
Volume:  
653,102.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRN WACC - Weighted Average Cost of Capital

The WACC of Trinity Industries Inc (TRN) is 8.8%.

The Cost of Equity of Trinity Industries Inc (TRN) is 15.45%.
The Cost of Debt of Trinity Industries Inc (TRN) is 8.75%.

Range Selected
Cost of equity 13.60% - 17.30% 15.45%
Tax rate 23.30% - 26.80% 25.05%
Cost of debt 4.20% - 13.30% 8.75%
WACC 5.9% - 11.8% 8.8%
WACC

TRN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.12 2.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.60% 17.30%
Tax rate 23.30% 26.80%
Debt/Equity ratio 2.79 2.79
Cost of debt 4.20% 13.30%
After-tax WACC 5.9% 11.8%
Selected WACC 8.8%