The Discounted Cash Flow (DCF) valuation of Terreno Realty Corp (TRNO) is 47.79 USD. With the latest stock price at 62.25 USD, the upside of Terreno Realty Corp based on DCF is -23.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.3% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 28.44 - 135.71 | 47.79 |
| Upside | -54.3% - 118.0% | -23.2% |