The Discounted Cash Flow (DCF) valuation of Terreno Realty Corp (TRNO) is 58.47 USD. With the latest stock price at 57.77 USD, the upside of Terreno Realty Corp based on DCF is 1.2%.
Based on the latest price of 57.77 USD and our DCF valuation, Terreno Realty Corp (TRNO) is a buy. buying TRNO stocks now will result in a potential gain of 1.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.0% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 32.92 - 213.55 | 58.47 |
| Upside | -43.0% - 269.7% | 1.2% |