TRNO
Terreno Realty Corp
Price:  
63.14 
USD
Volume:  
1,335,983.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRNO WACC - Weighted Average Cost of Capital

The WACC of Terreno Realty Corp (TRNO) is 7.2%.

The Cost of Equity of Terreno Realty Corp (TRNO) is 7.75%.
The Cost of Debt of Terreno Realty Corp (TRNO) is 4.55%.

Range Selected
Cost of equity 6.60% - 8.90% 7.75%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.2% - 8.3% 7.2%
WACC

TRNO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 5.10%
After-tax WACC 6.2% 8.3%
Selected WACC 7.2%