TRP.TO
TC Energy Corp
Price:  
67.71 
CAD
Volume:  
865,364.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRP.TO WACC - Weighted Average Cost of Capital

The WACC of TC Energy Corp (TRP.TO) is 6.8%.

The Cost of Equity of TC Energy Corp (TRP.TO) is 8.40%.
The Cost of Debt of TC Energy Corp (TRP.TO) is 5.85%.

Range Selected
Cost of equity 7.30% - 9.50% 8.40%
Tax rate 11.60% - 19.60% 15.60%
Cost of debt 4.90% - 6.80% 5.85%
WACC 6.0% - 7.7% 6.8%
WACC

TRP.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.82 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.50%
Tax rate 11.60% 19.60%
Debt/Equity ratio 0.84 0.84
Cost of debt 4.90% 6.80%
After-tax WACC 6.0% 7.7%
Selected WACC 6.8%