The WACC of TC Energy Corp (TRP.TO) is 6.2%.
Range | Selected | |
Cost of equity | 6.70% - 8.60% | 7.65% |
Tax rate | 10.90% - 18.10% | 14.50% |
Cost of debt | 4.70% - 6.30% | 5.50% |
WACC | 5.5% - 7.0% | 6.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.69 | 0.73 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 8.60% |
Tax rate | 10.90% | 18.10% |
Debt/Equity ratio | 0.89 | 0.89 |
Cost of debt | 4.70% | 6.30% |
After-tax WACC | 5.5% | 7.0% |
Selected WACC | 6.2% | |