TRP.TO
TC Energy Corp
Price:  
66.87 
CAD
Volume:  
865,364.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRP.TO WACC - Weighted Average Cost of Capital

The WACC of TC Energy Corp (TRP.TO) is 6.2%.

The Cost of Equity of TC Energy Corp (TRP.TO) is 7.65%.
The Cost of Debt of TC Energy Corp (TRP.TO) is 5.50%.

Range Selected
Cost of equity 6.70% - 8.60% 7.65%
Tax rate 10.90% - 18.10% 14.50%
Cost of debt 4.70% - 6.30% 5.50%
WACC 5.5% - 7.0% 6.2%
WACC

TRP.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.69 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.60%
Tax rate 10.90% 18.10%
Debt/Equity ratio 0.89 0.89
Cost of debt 4.70% 6.30%
After-tax WACC 5.5% 7.0%
Selected WACC 6.2%