The Discounted Cash Flow (DCF) valuation of Turquoise Hill Resources Ltd (TRQ.TO) is 40.81 CAD. With the latest stock price at 42.99 CAD, the upside of Turquoise Hill Resources Ltd based on DCF is -5.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.9% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 21.27 - 91.53 | 40.81 |
| Upside | -50.5% - 112.9% | -5.1% |