TRQ.TO
Turquoise Hill Resources Ltd
Price:  
42.99 
CAD
Volume:  
724,909.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRQ.TO WACC - Weighted Average Cost of Capital

The WACC of Turquoise Hill Resources Ltd (TRQ.TO) is 8.8%.

The Cost of Equity of Turquoise Hill Resources Ltd (TRQ.TO) is 10.70%.
The Cost of Debt of Turquoise Hill Resources Ltd (TRQ.TO) is 8.00%.

Range Selected
Cost of equity 8.90% - 12.50% 10.70%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.60% - 8.40% 8.00%
WACC 7.6% - 9.9% 8.8%
WACC

TRQ.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.12 1.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.68 0.68
Cost of debt 7.60% 8.40%
After-tax WACC 7.6% 9.9%
Selected WACC 8.8%