The WACC of Turquoise Hill Resources Ltd (TRQ.TO) is 8.8%.
Range | Selected | |
Cost of equity | 8.90% - 12.50% | 10.70% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 7.60% - 8.40% | 8.00% |
WACC | 7.6% - 9.9% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.12 | 1.37 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 12.50% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.68 | 0.68 |
Cost of debt | 7.60% | 8.40% |
After-tax WACC | 7.6% | 9.9% |
Selected WACC | 8.8% | |