The WACC of Turquoise Hill Resources Ltd (TRQ.TO) is 8.7%.
| Range | Selected | |
| Cost of equity | 8.50% - 12.00% | 10.25% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 7.60% - 9.30% | 8.45% |
| WACC | 7.4% - 9.9% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.02 | 1.27 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 12.00% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.66 | 0.66 |
| Cost of debt | 7.60% | 9.30% |
| After-tax WACC | 7.4% | 9.9% |
| Selected WACC | 8.7% | |