TRQ.TO
Turquoise Hill Resources Ltd
Price:  
42.99 
CAD
Volume:  
724,909.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRQ.TO WACC - Weighted Average Cost of Capital

The WACC of Turquoise Hill Resources Ltd (TRQ.TO) is 8.7%.

The Cost of Equity of Turquoise Hill Resources Ltd (TRQ.TO) is 10.35%.
The Cost of Debt of Turquoise Hill Resources Ltd (TRQ.TO) is 8.45%.

Range Selected
Cost of equity 8.50% - 12.20% 10.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.60% - 9.30% 8.45%
WACC 7.4% - 10.1% 8.7%
WACC

TRQ.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.03 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 12.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.66 0.66
Cost of debt 7.60% 9.30%
After-tax WACC 7.4% 10.1%
Selected WACC 8.7%