The WACC of Turquoise Hill Resources Ltd (TRQ.TO) is 9.2%.
| Range | Selected | |
| Cost of equity | 9.30% - 13.50% | 11.40% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 7.60% - 8.40% | 8.00% |
| WACC | 7.8% - 10.6% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.2 | 1.53 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 13.50% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.67 | 0.67 |
| Cost of debt | 7.60% | 8.40% |
| After-tax WACC | 7.8% | 10.6% |
| Selected WACC | 9.2% | |