The Discounted Cash Flow (DCF) valuation of TriMas Corp (TRS) is 17.85 USD. With the latest stock price at 29.61 USD, the upside of TriMas Corp based on DCF is -39.7%.
Based on the latest price of 29.61 USD and our DCF valuation, TriMas Corp (TRS) is a sell. selling TRS stocks now will result in a potential gain of 39.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.8% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.83 - 29.24 | 17.85 |
| Upside | -60.1% - -1.3% | -39.7% |