The Discounted Cash Flow (DCF) valuation of TriMas Corp (TRS) is 17.59 USD. With the latest stock price at 29.34 USD, the upside of TriMas Corp based on DCF is -40.1%.
Based on the latest price of 29.34 USD and our DCF valuation, TriMas Corp (TRS) is a sell. selling TRS stocks now will result in a potential gain of 40.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.8% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.69 - 28.65 | 17.59 |
| Upside | -60.2% - -2.4% | -40.1% |