The Discounted Cash Flow (DCF) valuation of TriMas Corp (TRS) is 23.96 USD. With the latest stock price at 27.51 USD, the upside of TriMas Corp based on DCF is -12.9%.
Range | Selected | |
WACC / Discount Rate | 8.0% - 10.2% | 9.1% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 17.07 - 36.54 | 23.96 |
Upside | -38.0% - 32.8% | -12.9% |