The Discounted Cash Flow (DCF) valuation of TriMas Corp (TRS) is 18.48 USD. With the latest stock price at 25.74 USD, the upside of TriMas Corp based on DCF is -28.2%.
Based on the latest price of 25.74 USD and our DCF valuation, TriMas Corp (TRS) is a sell. selling TRS stocks now will result in a potential gain of 28.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.5% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12.37 - 29.95 | 18.48 |
| Upside | -51.9% - 16.4% | -28.2% |