The Discounted Cash Flow (DCF) valuation of TriMas Corp (TRS) is 47.99 USD. With the latest stock price at 38.24 USD, the upside of TriMas Corp based on DCF is 25.5%.
Based on the latest price of 38.24 USD and our DCF valuation, TriMas Corp (TRS) is a buy. buying TRS stocks now will result in a potential gain of 25.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.3% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 31.91 - 84.76 | 47.99 |
| Upside | -16.6% - 121.7% | 25.5% |