The Discounted Cash Flow (DCF) valuation of TriMas Corp (TRS) is 46.69 USD. With the latest stock price at 34.04 USD, the upside of TriMas Corp based on DCF is 37.2%.
Based on the latest price of 34.04 USD and our DCF valuation, TriMas Corp (TRS) is a buy. buying TRS stocks now will result in a potential gain of 37.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.4% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 31.26 - 81.17 | 46.69 |
| Upside | -8.2% - 138.5% | 37.2% |