The Discounted Cash Flow (DCF) valuation of TriMas Corp (TRS) is 22.12 USD. With the latest stock price at 35.81 USD, the upside of TriMas Corp based on DCF is -38.2%.
Based on the latest price of 35.81 USD and our DCF valuation, TriMas Corp (TRS) is a sell. selling TRS stocks now will result in a potential gain of 38.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.3% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15.17 - 35.31 | 22.12 |
| Upside | -57.6% - -1.4% | -38.2% |