The Discounted Cash Flow (DCF) valuation of TriMas Corp (TRS) is 23.81 USD. With the latest stock price at 25.23 USD, the upside of TriMas Corp based on DCF is -5.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.6% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 16.22 - 38.74 | 23.81 |
| Upside | -35.7% - 53.5% | -5.6% |