The WACC of TriMas Corp (TRS) is 9.2%.
| Range | Selected | |
| Cost of equity | 9.50% - 13.10% | 11.30% |
| Tax rate | 20.60% - 21.40% | 21.00% |
| Cost of debt | 4.00% - 5.30% | 4.65% |
| WACC | 7.8% - 10.7% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.23 | 1.48 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 13.10% |
| Tax rate | 20.60% | 21.40% |
| Debt/Equity ratio | 0.38 | 0.38 |
| Cost of debt | 4.00% | 5.30% |
| After-tax WACC | 7.8% | 10.7% |
| Selected WACC | 9.2% | |