The WACC of TriMas Corp (TRS) is 9.2%.
| Range | Selected | |
| Cost of equity | 10.00% - 13.10% | 11.55% |
| Tax rate | 19.80% - 21.10% | 20.45% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 7.8% - 10.7% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.34 | 1.48 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 13.10% |
| Tax rate | 19.80% | 21.10% |
| Debt/Equity ratio | 0.48 | 0.48 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 7.8% | 10.7% |
| Selected WACC | 9.2% | |