The WACC of TriMas Corp (TRS) is 9.1%.
| Range | Selected | |
| Cost of equity | 9.80% - 12.40% | 11.10% |
| Tax rate | 20.60% - 21.40% | 21.00% |
| Cost of debt | 4.00% - 5.40% | 4.70% |
| WACC | 8.0% - 10.2% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.29 | 1.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.80% | 12.40% |
| Tax rate | 20.60% | 21.40% |
| Debt/Equity ratio | 0.37 | 0.37 |
| Cost of debt | 4.00% | 5.40% |
| After-tax WACC | 8.0% | 10.2% |
| Selected WACC | 9.1% | |