The WACC of TriMas Corp (TRS) is 9.6%.
| Range | Selected | |
| Cost of equity | 10.30% - 13.30% | 11.80% |
| Tax rate | 20.60% - 21.40% | 21.00% |
| Cost of debt | 4.00% - 6.10% | 5.05% |
| WACC | 8.2% - 10.9% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.4 | 1.51 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.30% | 13.30% |
| Tax rate | 20.60% | 21.40% |
| Debt/Equity ratio | 0.4 | 0.4 |
| Cost of debt | 4.00% | 6.10% |
| After-tax WACC | 8.2% | 10.9% |
| Selected WACC | 9.6% | |