TRS
TriMas Corp
Price:  
25.66 
USD
Volume:  
241,919.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRS WACC - Weighted Average Cost of Capital

The WACC of TriMas Corp (TRS) is 8.7%.

The Cost of Equity of TriMas Corp (TRS) is 10.50%.
The Cost of Debt of TriMas Corp (TRS) is 4.90%.

Range Selected
Cost of equity 8.90% - 12.10% 10.50%
Tax rate 20.80% - 21.40% 21.10%
Cost of debt 4.00% - 5.80% 4.90%
WACC 7.4% - 10.1% 8.7%
WACC

TRS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.1 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.10%
Tax rate 20.80% 21.40%
Debt/Equity ratio 0.37 0.37
Cost of debt 4.00% 5.80%
After-tax WACC 7.4% 10.1%
Selected WACC 8.7%