TRS
TriMas Corp
Price:  
25.40 
USD
Volume:  
170,999.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRS WACC - Weighted Average Cost of Capital

The WACC of TriMas Corp (TRS) is 9.4%.

The Cost of Equity of TriMas Corp (TRS) is 11.60%.
The Cost of Debt of TriMas Corp (TRS) is 4.70%.

Range Selected
Cost of equity 10.10% - 13.10% 11.60%
Tax rate 20.60% - 21.40% 21.00%
Cost of debt 4.00% - 5.40% 4.70%
WACC 8.1% - 10.7% 9.4%
WACC

TRS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.34 1.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 13.10%
Tax rate 20.60% 21.40%
Debt/Equity ratio 0.38 0.38
Cost of debt 4.00% 5.40%
After-tax WACC 8.1% 10.7%
Selected WACC 9.4%