TRS
TriMas Corp
Price:  
20.61 
USD
Volume:  
286,499.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRS WACC - Weighted Average Cost of Capital

The WACC of TriMas Corp (TRS) is 9.2%.

The Cost of Equity of TriMas Corp (TRS) is 11.55%.
The Cost of Debt of TriMas Corp (TRS) is 5.50%.

Range Selected
Cost of equity 10.00% - 13.10% 11.55%
Tax rate 19.80% - 21.10% 20.45%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.8% - 10.7% 9.2%
WACC

TRS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.34 1.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 13.10%
Tax rate 19.80% 21.10%
Debt/Equity ratio 0.48 0.48
Cost of debt 4.00% 7.00%
After-tax WACC 7.8% 10.7%
Selected WACC 9.2%