What is the intrinsic value of TrustCo?
As of 2025-09-16, the Intrinsic Value of TrustCo Bank Corp N Y (TRST) is
14.18 USD. This TrustCo valuation is based on the model Peter Lynch Fair Value.
With the current market price of 39.16 USD, the upside of TrustCo Bank Corp N Y is
-63.78%.
Is TrustCo undervalued or overvalued?
Based on its market price of 39.16 USD and our intrinsic valuation, TrustCo Bank Corp N Y (TRST) is overvalued by 63.78%.
14.18 USD
Intrinsic Value
TrustCo Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
14.18 - 14.18 |
14.18 |
-63.78% |
| P/E |
39.03 - 44.95 |
39.99 |
2.1% |
| DDM - Stable |
21.01 - 58.62 |
39.82 |
1.7% |
| DDM - Multi |
22.94 - 47.45 |
30.68 |
-21.6% |
TrustCo Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
738.17 |
| Beta |
0.94 |
| Outstanding shares (mil) |
18.85 |
| Enterprise Value (mil) |
820.54 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.90% |
| Cost of Debt |
5.00% |
| WACC |
8.38% |