What is the intrinsic value of TrustCo?
As of 2025-10-18, the Intrinsic Value of TrustCo Bank Corp N Y (TRST) is
14.18 USD. This TrustCo valuation is based on the model Peter Lynch Fair Value.
With the current market price of 35.11 USD, the upside of TrustCo Bank Corp N Y is
-59.60%.
Is TrustCo undervalued or overvalued?
Based on its market price of 35.11 USD and our intrinsic valuation, TrustCo Bank Corp N Y (TRST) is overvalued by 59.60%.
14.18 USD
Intrinsic Value
TrustCo Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
14.18 - 14.18 |
14.18 |
-59.60% |
| P/E |
35.51 - 44.95 |
38.25 |
9.0% |
| DDM - Stable |
20.85 - 51.11 |
35.98 |
2.5% |
| DDM - Multi |
22.75 - 41.24 |
29.12 |
-17.1% |
TrustCo Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
661.82 |
| Beta |
0.96 |
| Outstanding shares (mil) |
18.85 |
| Enterprise Value (mil) |
744.19 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.26% |
| Cost of Debt |
5.00% |
| WACC |
8.64% |