What is the intrinsic value of TrustCo?
As of 2025-07-13, the Intrinsic Value of TrustCo Bank Corp N Y (TRST) is
13.40 USD. This TrustCo valuation is based on the model Peter Lynch Fair Value.
With the current market price of 34.82 USD, the upside of TrustCo Bank Corp N Y is
-61.51%.
Is TrustCo undervalued or overvalued?
Based on its market price of 34.82 USD and our intrinsic valuation, TrustCo Bank Corp N Y (TRST) is overvalued by 61.51%.
13.40 USD
Intrinsic Value
TrustCo Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
13.40 - 13.40 |
13.40 |
-61.51% |
P/E |
32.47 - 41.28 |
35.20 |
1.1% |
DDM - Stable |
19.55 - 49.00 |
34.28 |
-1.6% |
DDM - Multi |
22.29 - 41.18 |
28.71 |
-17.5% |
TrustCo Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
662.28 |
Beta |
0.91 |
Outstanding shares (mil) |
19.02 |
Enterprise Value (mil) |
744.55 |
Market risk premium |
4.60% |
Cost of Equity |
9.26% |
Cost of Debt |
5.00% |
WACC |
8.64% |