As of 2024-12-13, the Intrinsic Value of TrustCo Bank Corp N Y (TRST) is
12.47 USD. This TrustCo valuation is based on the model Peter Lynch Fair Value.
With the current market price of 36.61 USD, the upside of TrustCo Bank Corp N Y is
-65.95%.
12.47 USD
Intrinsic Value
TrustCo Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
12.47 - 12.47 |
12.47 |
-65.95% |
| P/E |
28.77 - 60.48 |
41.32 |
12.9% |
| DDM - Stable |
19.25 - 40.04 |
29.64 |
-19.0% |
| DDM - Multi |
30.85 - 48.86 |
37.73 |
3.1% |
TrustCo Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
695.96 |
| Beta |
0.54 |
| Outstanding shares (mil) |
19.01 |
| Enterprise Value (mil) |
787.41 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.34% |
| Cost of Debt |
5.00% |
| WACC |
7.82% |