As of 2025-01-24, the Intrinsic Value of TrustCo Bank Corp N Y (TRST) is
12.47 USD. This TrustCo valuation is based on the model Peter Lynch Fair Value.
With the current market price of 31.84 USD, the upside of TrustCo Bank Corp N Y is
-60.84%.
12.47 USD
Intrinsic Value
TrustCo Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
12.47 - 12.47 |
12.47 |
-60.84% |
| P/E |
26.03 - 58.97 |
37.95 |
19.2% |
| DDM - Stable |
19.77 - 42.78 |
31.28 |
-1.8% |
| DDM - Multi |
31.72 - 52.29 |
39.39 |
23.7% |
TrustCo Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
605.28 |
| Beta |
0.73 |
| Outstanding shares (mil) |
19.01 |
| Enterprise Value (mil) |
696.73 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.04% |
| Cost of Debt |
5.00% |
| WACC |
7.50% |