As of 2024-07-27, the Intrinsic Value of TrustCo Bank Corp N Y (TRST) is
13.94 USD. This TrustCo valuation is based on the model Peter Lynch Fair Value.
With the current market price of 35.40 USD, the upside of TrustCo Bank Corp N Y is
%.
13.94 USD
Intrinsic Value
TrustCo Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
13.94 - 13.94 |
13.94 |
-60.62% |
| P/E |
32.51 - 52.66 |
43.94 |
24.1% |
| DDM - Stable |
20.81 - 45.34 |
33.07 |
-6.6% |
| DDM - Multi |
29.91 - 50.07 |
37.39 |
5.6% |
TrustCo Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
673.31 |
| Beta |
0.84 |
| Outstanding shares (mil) |
19.02 |
| Enterprise Value (mil) |
767.68 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.46% |
| Cost of Debt |
5.00% |
| WACC |
7.87% |