TRST
TrustCo Bank Corp N Y
Price:  
32.46 
USD
Volume:  
93,436.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TrustCo WACC - Weighted Average Cost of Capital

The WACC of TrustCo Bank Corp N Y (TRST) is 7.8%.

The Cost of Equity of TrustCo Bank Corp N Y (TRST) is 8.35%.
The Cost of Debt of TrustCo Bank Corp N Y (TRST) is 5.00%.

Range Selected
Cost of equity 7.00% - 9.70% 8.35%
Tax rate 24.40% - 24.50% 24.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.9% 7.8%
WACC

TrustCo WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.70%
Tax rate 24.40% 24.50%
Debt/Equity ratio 0.15 0.15
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.9%
Selected WACC 7.8%