TRST
TrustCo Bank Corp N Y
Price:  
27.30 
USD
Volume:  
74,372.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TrustCo WACC - Weighted Average Cost of Capital

The WACC of TrustCo Bank Corp N Y (TRST) is 8.9%.

The Cost of Equity of TrustCo Bank Corp N Y (TRST) is 9.70%.
The Cost of Debt of TrustCo Bank Corp N Y (TRST) is 5.00%.

Range Selected
Cost of equity 8.20% - 11.20% 9.70%
Tax rate 24.40% - 24.50% 24.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.6% - 10.2% 8.9%
WACC

TrustCo WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.20%
Tax rate 24.40% 24.50%
Debt/Equity ratio 0.17 0.17
Cost of debt 5.00% 5.00%
After-tax WACC 7.6% 10.2%
Selected WACC 8.9%