The WACC of Triton International Ltd (TRTN) is 8.0%.
| Range | Selected | |
| Cost of equity | 10.20% - 18.00% | 14.10% |
| Tax rate | 8.70% - 9.40% | 9.05% |
| Cost of debt | 4.00% - 6.40% | 5.20% |
| WACC | 6.0% - 10.1% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 1.2 | 2.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.20% | 18.00% |
| Tax rate | 8.70% | 9.40% |
| Debt/Equity ratio | 1.84 | 1.84 |
| Cost of debt | 4.00% | 6.40% |
| After-tax WACC | 6.0% | 10.1% |
| Selected WACC | 8.0% | |