The WACC of TPG RE Finance Trust Inc (TRTX) is 7.9%.
Range | Selected | |
Cost of equity | 5.90% - 8.30% | 7.10% |
Tax rate | 0.40% - 0.60% | 0.50% |
Cost of debt | 4.00% - 12.40% | 8.20% |
WACC | 4.4% - 11.5% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.44 | 0.62 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 8.30% |
Tax rate | 0.40% | 0.60% |
Debt/Equity ratio | 4.18 | 4.18 |
Cost of debt | 4.00% | 12.40% |
After-tax WACC | 4.4% | 11.5% |
Selected WACC | 7.9% | |