The WACC of TPG RE Finance Trust Inc (TRTX) is 8.2%.
| Range | Selected | |
| Cost of equity | 5.90% - 8.40% | 7.15% |
| Tax rate | 0.40% - 0.60% | 0.50% |
| Cost of debt | 4.60% - 12.40% | 8.50% |
| WACC | 4.9% - 11.5% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.44 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 8.40% |
| Tax rate | 0.40% | 0.60% |
| Debt/Equity ratio | 3.71 | 3.71 |
| Cost of debt | 4.60% | 12.40% |
| After-tax WACC | 4.9% | 11.5% |
| Selected WACC | 8.2% | |