The Discounted Cash Flow (DCF) valuation of TransUnion (TRU) is 29.72 USD. With the latest stock price at 99.51 USD, the upside of TransUnion based on DCF is -70.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.3% | 6.6% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | 4.96 - 553.84 | 29.72 |
| Upside | -95.0% - 456.6% | -70.1% |