TRU
TransUnion
Price:  
100.42 
USD
Volume:  
1,343,148.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TransUnion WACC - Weighted Average Cost of Capital

The WACC of TransUnion (TRU) is 6.6%.

The Cost of Equity of TransUnion (TRU) is 7.30%.
The Cost of Debt of TransUnion (TRU) is 5.80%.

Range Selected
Cost of equity 5.50% - 9.10% 7.30%
Tax rate 24.30% - 28.00% 26.15%
Cost of debt 4.10% - 7.50% 5.80%
WACC 5.0% - 8.3% 6.6%
WACC

TransUnion WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.36 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 9.10%
Tax rate 24.30% 28.00%
Debt/Equity ratio 0.27 0.27
Cost of debt 4.10% 7.50%
After-tax WACC 5.0% 8.3%
Selected WACC 6.6%