The WACC of TransUnion (TRU) is 9.0%.
| Range | Selected | |
| Cost of equity | 9.00% - 12.10% | 10.55% |
| Tax rate | 25.50% - 28.00% | 26.75% |
| Cost of debt | 4.50% - 7.00% | 5.75% |
| WACC | 7.6% - 10.4% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.12 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 12.10% |
| Tax rate | 25.50% | 28.00% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 4.50% | 7.00% |
| After-tax WACC | 7.6% | 10.4% |
| Selected WACC | 9.0% | |